 | |  Quarter to | Nine Months to | June/June |  |  | | June | March | June | June | June | Change |  |  | Profitability
(before abnormal items) |
1999 |
1999 |
1998 |
1999 |
1998 |
% |
 |
 |
 |
Major contributions (before
goodwill) |
|
|
|
|
|
|
 |
 |
 |
Australian Financial Services |
374 |
342 |
352 |
1,102 |
980 |
12.4 |
 |
 |
 |
Clydesdale |
60 |
67 |
70 |
222 |
190 |
16.8 |
 |
 |
 |
Northern Bank |
41 |
43 |
44 |
120 |
119 |
0.8 |
 |
 |
 |
Yorkshire Bank |
81 |
102 |
91 |
261 |
262 |
(0.4) |
 |
 |
 |
National Irish Bank |
8 |
13 |
5 |
30 |
26 |
15.4 |
 |
 |
 |
Bank of New Zealand |
75 |
70 |
62 |
216 |
202 |
6.9 |
 |
 |
 |
Michigan National Corporation |
68 |
62 |
56 |
193 |
155 |
24.5 |
 |
 |
 |
HomeSide International, Inc. |
37 |
39 |
37 |
112 |
53 |
large |
 |
 |
 |
Asian Group |
21 |
(9) |
11 |
14 |
33 |
(57.6) |
 |
 |
 |
|
|
|
|
|
|
|
 |
 |
 |
Group operating profit |
697 |
666 |
619 |
2,087 |
1,728 |
20.8 |
 |
 |
 |
Underlying profit |
1,194 |
1,180 |
1,156 |
3,587 |
3,099 |
15.7 |
 |
 |
 |
Cash earnings(1) |
748 |
715 |
669 |
2,238 |
1,859 |
20.4 |
 |
 |
 |
Net interest income |
1,490 |
1,518 |
1,475 |
4,528 |
4,293 |
5.5 |
 |
 |
 |
Non interest income |
1,155 |
1,088 |
1,060 |
3,410 |
2,805 |
21.6 |
 |
 |
 |
Non interest expenses |
1,400 |
1,377 |
1,329 |
4,200 |
3,868 |
8.6 |
 |
 |
 |
Goodwill amortisation |
51 |
49 |
50 |
151 |
131 |
15.3 |
 |
 |
 |
Charge for doubtful debts |
143 |
162 |
202 |
433 |
470 |
(7.9) |
 |
 |
 |
abnormal items - (pre tax) |
- |
- |
(12) |
- |
(241) |
- |
 |
 |
 |
Balance Sheet |
As at |
|
|
 |
 |
|
June |
March |
September |
June |
June/Sept |
 |
 |
|
1999 |
1999 |
1998 |
1998 |
Change % |
 |
 |
 |
Shareholders'
equity |
18,183 |
16,053 |
15,764 |
14,672 |
15.3 |
 |
 |
 |
Total
assets |
250,630 |
254,975 |
251,714 |
247,042 |
(0.4) |
 |
 |
 |
Risk weighted
assets |
193,689 |
197,333 |
199,476 |
194,057 |
(2.9) |
 |
 |
 |
Gross loans
and advances |
166,257 |
166,364 |
164,062 |
158,572 |
1.3 |
 |
 |
 |
Total net
loans, advances and acceptances |
184,912 |
187,159 |
182,354 |
176,101 |
1.4 |
 |
 |
 |
Total
deposits |
157,938 |
164,702 |
158,084 |
153,761 |
(0.1) |
 |
 |
 |
Non-accrual
loans, net of specific provisions |
1,042 |
1,022 |
1,067 |
829 |
(2.3) |
 | (1) Earnings
excluding goodwill amortisation and abnormal items
 |
Performance Measurements |
Three Months to |
Nine Months to |
 |
 |
|
June |
March |
June |
June |
June |
 |
 |
|
1999 |
1999 |
1998 |
1999 |
1998 |
 |
 |
 |
Earnings(1) |
|
|
|
|
|
 |
 |
 |
Basic earnings per share - before
abnormal items |
46.3c |
44.3c |
43.2c |
139.2c |
120.9c |
 |
 |
 |
- after abnormal items |
46.3c |
44.3c |
42.6c |
139.2c |
109.8c |
 |
 |
 |
Diluted earnings per share - before
abnormal items |
45.5c |
43.3c |
42.1c |
136.7c |
118.3c |
 |
 |
 |
- after abnormal items |
45.5c |
43.3c |
41.6c |
136.7c |
107.8c |
 |
 |
 |
Return before abnormal items on average
assets |
1.1% |
1.1% |
1.0% |
1.1% |
1.0% |
 |
 |
 |
Return before abnormal items on average
shareholders's funds |
17.6% |
16.8% |
17.4% |
17.3% |
16.7% |
 |
 |
 |
Cash
Earnings(2) |
|
|
|
|
|
 |
 |
 |
Basic earnings per share - pre abnormal
items |
49.7c |
47.8c |
46.7c |
149.5c |
130.1c |
 |
 |
 |
Return before abnormal items on average
tangible assets |
1.2% |
1.1% |
1.1% |
1.2% |
1.1% |
 |
 |
 |
Return before abnormal items on average
tangible shareholders' funds |
23.6% |
22.4% |
24.0% |
22.5% |
22.5% |
 |
 |
 |
Productivity
Measures |
|
|
|
|
|
 |
 |
 |
Underlying profit per full time
equivalent employee (to nearest A$) |
102,789 |
101,194 |
98,444 |
102,933 |
87,969 |
 |
 |
 |
Operating profit (before abnormals) per
full time equivalent employee (to nearest A$) |
60,003 |
57,108 |
52,713 |
59,889 |
49,052 |
 |
 |
 |
Non interest income per full time
equivalent employee (to nearest A$) |
99,432 |
93,304 |
90,268 |
97,854 |
79,624 |
 |
 |
 |
Operating costs per full time equivalent
employee (to nearest A$) |
120,523 |
118,088 |
113,176 |
120,523 |
109,798 |
 |
 |
 |
Net Interest
Income |
|
|
|
|
|
 |
 |
 |
Group net interest spread |
2.48% |
2.56% |
2.49% |
2.47% |
2.62% |
 |
 |
 |
Group net interest margin |
2.97% |
3.09% |
3.15% |
3.02% |
3.18% |
 |
 |
 |
Non Interest
Income |
|
|
|
|
|
 |
 |
 |
Non interest income to total net
income |
43.7% |
41.7% |
41.8% |
43.0% |
39.5% |
 |
 |
 |
Non Interest
expenses (excl goodwill & abnormal items) |
|
|
|
|
|
 |
 |
 |
Cost/income ratio |
52.9% |
52.8% |
52.4% |
52.9% |
54.5% |
 |
 |
 |
Operating costs to total
assets |
2.2% |
2.2% |
2.2% |
2.2% |
2.1% |
 |
 |
 |
Bad and Doubtful
Debts |
|
|
|
|
|
 |
 |
 |
Total Provision Charge to operating
profit |
20.5% |
24.3% |
33.1% |
20.7% |
30.0% |
 |
 |
 |
Specific provision balance to total
assets |
|
0.2% |
|
0.2% |
0.3% |
 |
 |
 |
Specific provision balance to risk
weighted assets |
|
0.2% |
|
0.2% |
0.4% |
 |
 |
 |
Capital |
|
|
|
|
|
 |
 |
 |
Tier 1 ratio |
|
6.5% |
|
7.6% |
5.9% |
 |
 |
 |
Tier 2 ratio |
|
3.0% |
|
3.0% |
2.9% |
 |
 |
 |
Deductions |
|
(0.3%) |
|
(0.3%) |
(0.3%) |
 |
 |
 |
Total capital ratio |
|
9.2% |
|
10.3% |
8.5% |
 |
 |
 |
Asset
Quality |
|
|
|
|
|
 |
 |
 |
Gross non-accrual loans to gross loans
and acceptances |
|
0.7% |
|
0.8% |
0.8% |
 |
 |
 |
Net non-acrual loans to risk weighted
assets |
|
0.5% |
|
0.5% |
0.4% |
 |
 |
 |
Shares |
|
|
|
|
|
 |
 |
 |
Net tangible asset backing per ordinary
share |
|
$8.36 |
|
$8.49 |
$8.04 |
 |
 |
 |
Weighted average shares on issue
(000) |
|
|
|
1,467,881 |
1,428,767 |
 |
 | (1) Based on earnings attributable to ordinary
shareholders. (2)
Cash basis calculations are based on earnings attributable to ordinary
shareholders and exclude goodwill and related amortisation expense.
|
|
Results
Highlights Review of
Operations Download Results
Announcement |